Cash flows from both investing and financing activities.
| Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business. (Although the serial problem allowed for various ownership changes in earlier chapters, we will prepare the statement of cash flows using the following financial data.) |
| BUSINESS SOLUTIONS | |||||
| Income Statement | |||||
| For Three Months Ended March 31, 2016 | |||||
| Computer services revenue | $ | 25,107 | |||
| Net sales | 18,493 | ||||
|
|
|
||||
| Total revenue | 43,600 | ||||
| Cost of goods sold | $ | 14,152 | |||
| Depreciation expense—Office equipment | 400 | ||||
| Depreciation expense—Computer equipment | 1,180 | ||||
| Wages expense | 2,550 | ||||
| Insurance expense | 465 | ||||
| Rent expense | 2,175 | ||||
| Computer supplies expense | 1,275 | ||||
| Advertising expense | 520 | ||||
| Mileage expense | 230 | ||||
| Repairs expense—Computer | 940 | ||||
|
|
|
||||
| Total expenses | 23,887 | ||||
|
|
|
||||
| Net income | $ | 19,713 | |||
|
|
|
||||
|
|
|||||
| BUSINESS SOLUTIONS | |||||||
| Comparative Balance Sheets | |||||||
| December 31, 2015, and March 31, 2016 | |||||||
| Mar. 31, 2016 | Dec. 31, 2015 | ||||||
| Assets | |||||||
| Cash | $ | 83,397 | $ | 58,952 | |||
| Accounts receivable | 24,467 | 5,368 | |||||
| Inventory | 674 | 0 | |||||
| Computer supplies | 2,035 | 520 | |||||
| Prepaid insurance | 1,040 | 1,665 | |||||
| Prepaid rent | 775 | 775 | |||||
|
|
|
|
|
|
|
||
| Total current assets | 112,388 | 67,280 | |||||
| Office equipment | 7,200 | 7,200 | |||||
| Accumulated depreciation—Office equipment | (800 | ) | (400 | ) | |||
| Computer equipment | 19,900 | 19,900 | |||||
| Accumulated depreciation—Computer equipment | (2,360 | ) | (1,180 | ) | |||
|
|
|
|
|
|
|
||
| Total assets | $ | 136,328 | $ | 92,800 | |||
|
|
|
|
|
|
|
||
| Liabilities and Equity | |||||||
| Accounts payable | $ | 0 | $ | 1,180 | |||
| Wages payable | 955 | 560 | |||||
| Unearned computer service revenue | 0 | 1,800 | |||||
|
|
|
|
|
|
|
||
| Total current liabilities | 955 | 3,540 | |||||
| Equity | |||||||
| Common stock | 112,000 | 81,000 | |||||
| Retained earnings | 23,373 | 8,260 | |||||
|
|
|
|
|
|
|
||
| Total liabilities and equity | $ | 136,328 | $ | 92,800 | |||
|
|
|
|
|
|
|
||
|
|
|||||||
| Required: |
| Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2016. Recall that the owner Santana Rey contributed $31,000 to the business in exchange for additional stock in the first quarter of 2016 and has received $4,600 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.) |
References
eBook & Resources
WorksheetLearning Objective: 12-P1 Prepare a statement of cash flows.Learning Objective: 12-P3 Determine cash flows from both investing and financing activities.
Difficulty: 3 HardLearning Objective: 12
LOOKING FOR THIS ASSIGNMENT OR A SIMILAR ONE? WE HAVE HAD A GOOD SUCCESS RATE ON THIS PAPER! ORDER WITH US TODAY FOR QUALITY WORK AND GET A DISCOUNT!
Disclaimer:
All types of paper that Discount Writers provides is only for the purpose of assistance! No text, paper, assignment, discussion would be similar with another student therefore guaranteeing Uniqueness and can be used with proper references only!
More tools: Better Grades: Choose your Homework Help:
Assignment Help: We would write your papers according to the instructions provided and guarantee you timely work
Entire Online Class Help: We are here for you and we would do your entire Class work from discussions, assignments, Replies, Exams and Quizzes at a Cost
Exam/ Quiz Help: We have a team of writers who specialize on exams from any specific field and we would give you an A+ Grade!
